b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs.FY2024Budgeted(%Change)Rental of Equipment 10001010- $2,199 $1,598 $2,264 $2,500 $2,500 0%51140PROFESSIONAL 10001010- $2,881 $1,000 $1,000 $150,000 14,900%SERVICES 51160Vehicle Maintenance 10001010- $1,132 $904 $1,000 $1,000 $0 -100%51300Books & Subscriptions 10001010- $3,234 $5,491 $4,000 $6,500 $6,500 0%51310Education & Training 10001010- $10,677 $472 $3,750 $6,000 $20,000 233.3%51320Insurance, Vehicles 10001010- $1,619 $0 $0 0%51500Advertising 10001020- $7,392 $8,457 $8,000 $8,000 $12,000 50%51000Printing 10001020- $67,747 $60,120 $70,000 $76,000 $86,000 13.2%51010Postage 10001020- $213,160 $181,571 $170,000 $182,000 $192,000 5.5%51030MAINTENANCE 10001020- $0 $9,000 $9,000 $0 -100%CONTRACTS 51110REPAIRS TO 10001020- $0 $1,000 $1,000 $0 -100%EQUIPMENT 51120Rental of Equipment 10001020- $3,272 $5,045 $3,000 $3,000 $3,000 0%51140Professional Services 10001020- $55,600 $69,250 $50,000 $50,000 $65,000 30%51160Books & Subscriptions 10001020- $12,111 $8,828 $12,000 $12,000 $11,000 -8.3%51310Education & Training 10001020- $14,754 $7,875 $15,000 $15,000 $30,000 100%51320BONDING (ALL) 10001020- $0 $2,000 $2,000 N/A51530Bank Fees 10001020- $278,403 $99,507 $300,000 $300,000 $300,000 0%51989Printing 10001030- $4,102 $1,765 $4,027 $4,027 $7,000 73.8%51010Postage 10001030- $12,577 $10,854 $17,721 $17,721 $21,000 18.5%51030MAINTENANCE 10001030- $23,508 $35,641 $35,641 $25,000 -29.9%CONTRACTS 51110REPAIRS TO 10001030- $0 $500 $500 $500 0%EQUIPMENT 51120Rental of Equipment 10001030- $3,793 $3,457 $7,500 $7,500 $0 -100%51140PROFESSIONAL 10001030- $0 $4,000 $4,000 $6,000 50%SERVICES 51160Books & Subscriptions 10001030- $2,099 $1,932 $2,500 $2,500 $2,500 0%51310Beaufort County, SC | Budget Book 2024 Page 52'