b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted(%Change)Contribution 20120003- $425,000 $0 N/A47050Contribution 20330001- $257,198 $0 $0 0%47050CONTRIBUTION - 20340001- $0 $9,500,000 $0 -100%EMPLOYER 47040Contribution 20340001- $14,776,613 $13,670,000 $12,000,000 $14,857,000 23.8%47050CONTRIBUTION - 21100001- $45,760 $45,760 $71,147 55.5%BEAUFORT 47030CONTRIBUTION - 21100001- $234,901 $234,901 $285,081 $375,081 31.6%COLLETON 47040Contribution 21100001- $522,496 $35,625 $47,500 $47,500 $71,250 50%47050CONTRIBUTION - JASPER 21100001- $119,000 $119,000 $119,000 $119,000 0%47060CONTRIBUTION - BLUFFTON 21100001- $45,896 $45,760 $71,147 55.5%47065CONTRIBUTION - 21100001- $25,000 $20,000 $20,000 $20,000 0%ALLENDALE 47070CONTRIBUTION - PORT 21100001- $45,896 $45,760 $71,147 55.5%ROYAL 47075Trust Funds Received 22200001- $750 $0 $0 0%47500Trust Funds Received 22300001- $250 $0 $0 0%47500Trust Funds Received 22410001- $120,778 $107,433 $120,000 $120,000 $0 -100%47500DONATIONS 22550001- $1,650 $500 $5,300 $500 -90.6%47600Trust Funds Received 22580001- $41,932 $0 $0 0%47500TRUST FUNDS RECEIVED - 22580001- $112,813 $57,000 $142,593 $142,593 0%GEN 47503TRUST FUNDS RECEIVED - 22580001- $9,675 $10,000 $25,016 $25,016 0%SEX OFF 47504Road Impact Fees 23000001- $263,697 $563,804 $537,050 $301,994 $383,000 26.8%47940Road Impact Fees 23020001- $4,038,750 $4,272,275 $2,970,727 $3,029,897 $4,800,000 58.4%47940Road Impact Fees 23030001- $464,685 $527,449 $407,000 $457,689 $761,000 66.3%47940Program Revenues 23110001- $12,000 $0 $0 0%47020Miscellaneous 23420001- $25,000 $0 $0 0%47010Contribution 23420001- $250,000 $0 N/A47050Beaufort County, SC | Budget Book 2024 Page 419'