b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted(%Change)DAODOS Federal Block Grant 24030001- $9,505 $3,970 $9,043 $9,043 $9,043 0%43600DAODOS COLAS/ Merit 24030001- $2,660 $4,939 $2,660 $2,660 $2,283 -14.2%43620B C S D REVENUES 24030001- $11,250 $11,250 $11,250 $11,250 0%43660State Mini Bottle Funds 24040001- $80,603 $99,936 $61,616 $99,935 $99,935 0%43030DAODOS Federal Block Grant 24040001- $248,141 $218,775 $205,650 $205,650 $205,650 0%43600DAODOS COLAS/ Merit 24040001- $15,201 $11,113 $15,202 $15,202 $15,202 0%43620DAODAS State Special Grant 24040001- $158 $0 $0 0%43625A&D Step-up Program 24040001- $5,679 $3,266 $3,600 $3,600 $2,200 -38.9%43635STATE GRANT FUNDS 24040001- $0 $3,324 $0 -100%43770State Mini Bottle Funds 24050001- $80,603 $99,936 $61,616 $99,935 $99,935 0%43030DAODOS Federal Block Grant 24050001- $117,300 $118,709 $115,800 $115,800 $115,800 0%43600DAODAS FED BLK - STATE 24050001- $0 $1,500 $1,500 $1,500 0%FUNDS 43605DAODOS COLAS/ Merit 24050001- $7,221 $10,289 $7,221 $7,221 $9,316 29%43620DAODAS SBIRT Funds 24060001- $2,350 $0 N/A43640State Mini Bottle Funds 24070001- $80,603 $99,936 $61,616 $100,578 $104,355 3.8%43030DAODOS Federal Block Grant 24070001- $47,758 $21,939 $43,744 $26,189 $35,877 37%43600DAODOS COLAS/ Merit 24070001- $2,660 $4,527 $2,660 $2,660 $2,711 1.9%43620DAODAS Mat Med Reim 24080001- $21,310 $27,970 $11,270 $28,570 $11,270 -60.6%43645DAODOS MAT PHARMACY 24080001- $554 $35,062 $16,200 $39,950 146.6%REIMBURSEM 43646DAODAS Bridge Funds 24090001- $1,582 $17,138 $64,589 $68,956 $70,102 1.7%43640DAODAS SBIRT Funds 24100001- $4,963 $0 N/A43640DAODAS State Special Grant 24110001- $7,125 $0 N/A43625DAODAS STATE SPECIAL 24120001- $83,050 $0 $0 0%GRANTS 43625DAODAS Peer Support Reim 24120001- $8,012 $48,452 $83,050 $83,050 0%43647Beaufort County, SC | Budget Book 2024 Page 411'