b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs.FY2024Budgeted(%Change)Overtime 10001010- $3,548 $13,253 $2,000 $2,000 $3,000 50%50060Employer FICA 10001010- $44,891 $43,721 $52,751 $61,035 $60,170 -1.4%50100Employer Medicare 10001010- $10,499 $10,226 $12,337 $14,274 $14,072 -1.4%50110Employer SC Retirement 10001010- $112,511 $105,045 $140,898 $163,022 $180,123 10.5%50120Salaries & Wages 10001020- $703,572 $652,685 $967,043 $967,043 $943,057 -2.5%50020Overtime 10001020- $6,067 $8,692 $5,000 $5,000 $15,000 200%50060Employer FICA 10001020- $42,092 $39,264 $60,267 $60,267 $59,400 -1.4%50100Employer Medicare 10001020- $9,844 $9,183 $14,095 $14,095 $13,892 -1.4%50110Employer SC Retirement 10001020- $107,196 $95,438 $161,322 $160,143 $177,815 11%50120Salaries & Wages 10001030- $510,311 $470,821 $670,178 $652,140 $606,435 -7%50020Employer FICA 10001030- $29,915 $27,460 $41,551 $40,433 $37,599 -7%50100Employer Medicare 10001030- $6,996 $6,422 $9,718 $9,456 $8,793 -7%50110Employer SC Retirement 10001030- $77,649 $67,816 $111,250 $107,994 $112,555 4.2%50120Salaries & Wages 10001031- $230,792 $232,205 $361,208 $398,980 $396,805 -0.5%50020Overtime 10001031- $36 $0 $0 0%50060Employer FICA 10001031- $13,845 $13,863 $22,395 $24,737 $24,602 -0.5%50100Employer Medicare 10001031- $3,238 $3,242 $5,238 $5,785 $5,754 -0.5%50110Employer SC Retirement 10001031- $34,324 $33,554 $59,816 $66,071 $73,647 11.5%50120Salaries & Wages 10001040- $686,307 $654,521 $694,084 $783,640 $1,042,596 33%50020Employer FICA 10001040- $40,975 $39,013 $43,033 $48,586 $64,641 33%50100Employer Medicare 10001040- $9,583 $9,124 $10,064 $11,363 $15,118 33%50110Employer SC Retirement 10001040- $103,783 $95,353 $114,940 $129,771 $168,442 29.8%50120Employer Po Retirement 10001040- $25,063 N/A50130Salaries & Wages 10001060- $276,694 $307,490 $298,850 $664,807 $685,000 3%50020Beaufort County, SC | Budget Book 2024 Page 45'