b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023 BudgetedActuals Actuals Adopted Budgeted Adopted vs. FY2024 Adopted(% Change)Employer Group Insurance 24040011- $75,269 $51,671 $50,000 $50,000 $47,355 -5.3%50140Employer Worker's Comp 24040011- $0 $9,168 $5,000 $5,000 $1,700 -66%Insurance 50150Employer Tort Liab 24040011- $587 $711 $540 $540 $1,100 103.7%Insurance 50160Salaries & Wages 24050011- $191,251 $184,510 $192,528 $203,221 $203,258 0%50020Employer FICA 24050011- $11,635 $11,321 $11,937 $12,600 $12,602 0%50100Employer Medicare 24050011- $2,722 $2,647 $2,792 $2,987 $2,948 -1.3%50110Employer SC Retirement 24050011- $28,845 $27,027 $31,883 $33,653 $37,725 12.1%50120Employer Group Insurance 24050011- $38,889 $19,520 $6,400 $6,400 $16,110 151.7%50140Employer Worker's Comp 24050011- $0 $6,651 $1,570 $1,570 $3,745 138.5%Insurance 50150Employer Tort Liab 24050011- $210 $517 $190 $190 $275 44.7%Insurance 50160Salaries & Wages 24060011- $11,709 $0 N/A50020Employer FICA 24060011- $701 $0 N/A50100Employer Medicare 24060011- $164 $0 N/A50110Employer SC Retirement 24060011- $1,822 $0 N/A50120Employer Group Insurance 24060011- $2,509 $0 N/A50140Employer Tort Liab 24060011- $81 $0 N/AInsurance 50160Salaries & Wages 24070011- $164,467 $141,228 $102,185 $86,007 $100,557 16.9%50020Employer FICA 24070011- $9,698 $8,247 $6,335 $5,332 $6,234 16.9%50100Employer Medicare 24070011- $2,268 $1,929 $1,482 $1,247 $1,458 16.9%50110Employer SC Retirement 24070011- $24,952 $20,634 $16,922 $14,243 $18,663 31%50120Employer Group Insurance 24070011- $32,617 $19,520 $34,000 $34,000 $34,000 0%50140Employer Worker's Comp 24070011- $0 $5,091 $1,800 $1,800 $201 -88.8%Insurance 50150Employer Tort Liab 24070011- $275 $517 $180 $180 $254 41.1%Insurance 50160SALARIES AND WAGES 24090011- $10,486 $50,338 $57,330 $57,346 0%50020EMPLOYER FICA 24090011- $589 $3,121 $3,554 $3,555 0%50100EMPLOYER MEDICARE 24090011- $138 $730 $831 $831 0%50110Beaufort County, SC | Budget Book 2024 Page 174"