b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)PINEVIEW PARK 45020011- $0 $636,750 $83,000 -87%54449Total Rural & Critical Passive $1,498,475 $855,979 $2,730,000 $4,545,750 $2,845,150 -37.4%Parks:2006 1% Sales Tax Admin ExpSALARIES AND WAGES 47010011- $6,667 $0 $0 0%50020EMPLOYER FICA 47010011- $393 $0 $0 0%50100EMPLOYER MEDICARE 47010011- $91 $0 $0 0%50110EMPLOYER SC 47010011- $1,058 $0 $0 0%RETIREMENT 50120EMPLOYER TORT LIAB 47010011- $76 $0 $0 0%INS 50160PROFESSIONAL 47010011- $46,837 $0 $0 0%SERVICES 51160Total 2006 1% Sales Tax Admin $55,121 $0 $0 $0 $0 0%Exp:SC 170 WideningROAD IMPROVEMENTS 47010014- $33,700 $2,575,000 $0 $0 0%54500Total SC 170 Widening: $33,700 $2,575,000 $0 $0 0%US 21 / SC 802 (Ladys Isld Dr)ROAD IMPROVEMENTS 47010018- $90 $0 $2,300,713 $0 -100%54500Total US 21 / SC 802 (Ladys $90 $0 $2,300,713 $0 -100%Isld Dr):Boundary Street - Row AcqROAD IMPROVEMENTS 47030011- $1,985 $0 N/A54500Total Boundary Street - Row $1,985 $0 N/AAcq:2018 Sales Tax ExpendituresSALARIES AND WAGES 47050011- $146 $0 $0 0%50020EMPLOYER FICA 47050011- $9 $0 $0 0%50100EMPLOYER MEDICARE 47050011- $1 $0 $0 0%50110EMPLOYER SC 47050011- $58 $0 $0 0%RETIREMENT 50120Beaufort County, SC | Budget Book 2024 Page 490'