b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)Employer Tort Liab 22010011- $111 $315 $100 $160 $160 0%Insurance 50160EMPLOYER 22010011- $0 $78 $82 5.1%UNEMPLOYMENT INS 50170Salaries & Wages 22510011- $74,906 $0 $88,503 N/A50020Overtime 22510011- $601 $0 $1,000 N/A50060Overtime - Training 22510011- $110 $0 $0 0%50080Employer FICA 22510011- $4,655 $0 $5,549 N/A50100Employer Medicare 22510011- $1,090 $0 $1,298 N/A50110Employer Sc Retirement 22510011- $16,612 N/A50120Employer PO Retirement 22510011- $14,019 $0 $0 0%50130Employer Group Insurance 22510011- $15,054 $0 $21,000 N/A50140Employer Worker's Comp 22510011- $0 $0 $1,421 N/AInsurance 50150Employer Tort Liab 22510011- $356 $0 $500 N/AInsurance 50160Salaries & Wages 22510012- $75,880 $0 $0 0%50020Overtime 22510012- $5,284 $0 $0 0%50060Employer FICA 22510012- $4,918 $0 $0 0%50100Employer Medicare 22510012- $1,150 $0 $0 0%50110Employer SC Retirement 22510012- $12,629 $0 $0 0%50120Employer Group Insurance 22510012- $15,054 $0 $0 0%50140Employer Tort Liab 22510012- $195 $0 $0 0%Insurance 50160Overtime 22520011- $170,287 $173,611 $215,000 $300,000 $250,000 -16.7%50060Employer FICA 22520011- $10,558 $10,764 $7,500 $18,600 $15,500 -16.7%50100Employer Medicare 22520011- $2,469 $2,517 $2,100 $4,350 $3,625 -16.7%50110Employer PO Retirement 22520011- $31,060 $31,756 $20,000 $63,720 $53,100 -16.7%50130Salaries & Wages 22530011- $412,850 $442,749 $501,898 $522,683 $558,260 6.8%50020Overtime 22530011- $7,847 $4,937 $17,977 $22,575 $41,869 85.5%50060Beaufort County, SC | Budget Book 2024 Page 437"