b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023 BudgetedActuals Actuals Adopted Budgeted Adopted vs. FY2024 Adopted(% Change)EMPLOYER 24500019- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24500020- $114,038 $170,280 $178,851 $276,479 $267,217 -3.3%50020Overtime 24500020- $31,021 $54,724 $30,000 $30,000 $50,000 66.7%50060Employer FICA 24500020- $8,755 $13,501 $12,949 $19,002 $19,667 3.5%50100Employer Medicare 24500020- $2,048 $3,158 $3,028 $4,444 $4,599 3.5%50110Employer SC Retirement 24500020- $22,571 $32,381 $34,586 $50,753 $58,875 16%50120Employer Group Insurance 24500020- $23,835 $36,744 $66,257 $66,257 $41,590 -37.2%50140Employer Worker's Comp 24500020- $0 $6,138 $5,000 $5,000 $3,792 -24.2%Insurance 50150Employer Tort Liab 24500020- $148 $754 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500020- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170SALARIES AND WAGES 24500021- $47,235 $111,885 $245,896 $226,540 -7.9%50020OVERTIME 24500021- $18,125 $30,000 $30,000 $50,000 66.7%50060EMPLOYER FICA 24500021- $3,977 $8,797 $17,106 $17,145 0.2%50100EMPLOYER MEDICARE 24500021- $930 $2,058 $4,000 $4,009 0.2%50110EMPLOYER SC 24500021- $9,275 $23,496 $45,688 $51,325 12.3%RETIREMENT 50120EMPLOYER GROUP 24500021- $31,002 $56,391 $56,391 $29,042 -48.5%INSURANCE 50140EMPLOYER WORK COMP 24500021- $1,703 $5,000 $5,000 $2,845 -43.1%INS 50150EMPLOYER TORT LIAB 24500021- $209 $1,000 $1,000 $1,000 0%50160EMPLOYER 24500021- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24550011- $4,281 $822 $3,576 $4,066 $4,189 3%50020Employer FICA 24550011- $261 $49 $222 $252 $260 3.2%50100Employer Medicare 24550011- $61 $11 $52 $59 $61 3.4%50110Employer SC Retirement 24550011- $671 $116 $628 $673 $778 15.6%50120Employer Group Insurance 24550011- $1,254 $0 $624 $624 $0 -100%50140Employer Worker's Comp 24550011- $0 $30 $200 $200 $66 -67%Insurance 50150Employer Tort Liab 24550011- -$339 $349 $20 $20 $20 0%Insurance 50160Beaufort County, SC | Budget Book 2024 Page 216"