b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)MED/PROF LIAB 24500012- $76 $250 $250 0%INSURANCE 51520UNCLASSIFIED 24500012- $100 $0 $0 0%OPERATING 51990SWU Fees 24500013- $0 $100 $100 0%51041PROPERTY TAX 24500013- $0 $50 $0 -100%PAYMENTS 51043Telephone 24500013- $1,217 $1,372 $1,500 $1,700 $1,700 0%51050Electricity 24500013- $4,185 $4,739 $12,000 $6,000 $6,000 0%51060Water & Sewer 24500013- $2,133 $1,711 $2,100 $2,100 $2,100 0%51070GARBAGE SERVICES 24500013- $1,168 $1,500 $2,500 $2,300 -8%51090Equipment Maintenance 24500013- $192 $0 $500 $500 $500 0%51120Facilities Maintenance 24500013- $4,444 $0 $0 0%51130Professional Services 24500013- $1,113 $827 $200 $200 $7,400 3,600%51160Non-Professional Services 24500013- $977 $0 N/A51170Contracted Services 24500013- $6,370 $6,797 $4,800 $5,000 $5,000 0%51220GROUNDS MAINT 24500013- $2,730 $3,000 $4,500 $4,500 0%SERVICES 51270OTHER VEHICLE OPER 24500013- $130 $150 $150 $100 -33.3%COSTS 51295Vehicle Maintenance 24500013- $393 $520 $2,500 $2,500 $2,500 0%51300Books & Subscriptions 24500013- $20 $0 $20 $20 $20 0%51310Education & Training 24500013- $245 $75 $600 $600 $600 0%51320Insurance - Vehicle 24500013- $814 $819 $1,600 $1,600 $1,600 0%51500Insurance, Buildings & 24500013- $1,421 $1,261 $1,300 $1,300 $1,300 0%Contents 51510MED/PROF LIAB 24500013- $76 $250 $250 0%INSURANCE 51520UNCLASSIFIED 24500013- $100 $0 $0 0%OPERATING 51990SWU Fees 24500014- $0 $100 $150 50%51041PROPERTY TAX 24500014- $0 $50 $0 -100%PAYMENTS 51043Telephone 24500014- $1,834 $2,053 $1,500 $1,700 $1,700 0%51050Beaufort County, SC | Budget Book 2024 Page 449'