b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)Non-Professional Services 24580011- $168,979 $175,000 $0 N/A51170Professional Services 24600011- $3,049 $0 $0 0%51160Non-Professional Services 24600011- $1,200 $0 $0 0%51170Water & Sewer 25460011- $1,888 $1,180 $3,200 $3,200 $2,000 -37.5%51070Total General Government: $16,307,721 $16,630,499 $2,695,197 $18,748,814 $18,828,773 0.4%Public SafetyPrinting 22010011- $96 $0 $0 0%51010Postage 22010011- $0 $0 $500 $500 $0 -100%51030Telephone 22010011- $254,661 $274,626 $265,000 $265,000 $580,000 118.9%51050DATA LINES 22010011- $244,454 $275,000 $275,000 $0 -100%51051Maintenance Contracts 22010011- $393,626 $818,783 $650,000 $650,000 $650,000 0%51110Equipment Maintenance 22010011- $5,798 $0 $1,000 $1,000 $0 -100%51120Professional Services 22010011- $6,261 $80 $5,000 $5,000 $5,400 8%51160Non-Professional Services 22010011- $400 $150 $27,260 $27,260 $5,000 -81.7%51170Books & Subscriptions 22010011- $5,000 $317 $5,000 $5,000 $4,700 -6%51310Education & Training 22010011- $9,078 $2,274 $25,000 $25,000 $30,000 20%51320Insurance, Buildings & 22010011- $284 $0 N/AContents 51510INSURANCE - OTHER 22010011- $235 $500 $500 $0 -100%51540Postage 22020011- $171 $0 $100 $375 $2,750 633.3%51030Non-Professional Services 22020011- $675 $0 $0 0%51170OTHER VEHICLE OPER 22020011- $5,360 $5,400 $920 $0 -100%COSTS 51295Education & Training 22020011- $20,768 $1,022 $23,000 $8,705 $8,705 0%51320Professional Services 22420011- $2,074 $0 $15,000 $15,000 $0 -100%51160MEDICAL/DENTAL 22420011- $0 $20,000 $20,000 $0 -100%SERVICES 51190Vehicle Maintenance 22420011- $36 $0 N/A51300Beaufort County, SC | Budget Book 2024 Page 456'