b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023 BudgetedActuals Actuals Adopted Budgeted Adopted vs. FY2024 Adopted(% Change)Employer SC Retirement 24420011- $164,990 $123,475 $153,082 $187,806 $215,319 14.6%50120Employer Group Insurance 24420011- $222,044 $153,864 $281,537 $281,537 $238,763 -15.2%50140Employer Worker's Comp 24420011- $0 $28,102 $20,000 $20,000 $17,381 -13.1%Insurance 50150Employer Tort Liab 24420011- $6,615 $3,803 $6,000 $6,000 $10,000 66.7%Insurance 50160EMPLOYER 24420011- $0 $300 $300 $500 66.7%UNEMPLOYMENT INS 50170Salaries & Wages 24420013- $48,957 $76,014 $189,600 $78,591 $78,591 0%50020Employer FICA 24420013- $3,035 $4,712 $11,756 $4,873 $4,873 0%50100Employer Medicare 24420013- $710 $1,102 $2,750 $1,140 $1,140 0%50110Employer Sc Retirement 24420013- $0 $14,586 N/A50120EMPLOYER TORT LIAB 24420013- $11,128 $15,000 $15,000 0%50160Salaries & Wages 24430011- $46,904 $34,040 $38,655 $48,269 $49,923 3.4%50020Overtime 24430011- $1,415 $3,569 $1,000 $1,000 $1,000 0%50060Employer FICA 24430011- $2,913 $2,290 $2,459 $3,055 $3,157 3.3%50100Employer Medicare 24430011- $682 $535 $575 $714 $738 3.4%50110Employer SC Retirement 24430011- $7,439 $5,417 $6,567 $8,159 $9,451 15.8%50120Employer Group Insurance 24430011- $10,036 $6,889 $11,632 $11,632 $6,202 -46.7%50140Employer Worker's Comp 24430011- $0 $1,227 $800 $800 $839 4.9%Insurance 50150Employer Tort Liab 24430011- $334 $752 $300 $300 $300 0%Insurance 50160EMPLOYER 24430011- $0 $20 $20 $0 -100%UNEMPLOYMENT INS 50170Salaries & Wages 24440011- $333,154 $263,432 $257,531 $184,760 $253,262 37.1%50020Overtime 24440011- $3,393 $2,353 $2,500 $2,500 $1,000 -60%50060Employer FICA 24440011- $20,144 $15,849 $16,122 $11,610 $15,764 35.8%50100Employer Medicare 24440011- $4,712 $3,706 $3,771 $2,715 $3,687 35.8%50110Employer SC Retirement 24440011- $51,017 $38,407 $43,061 $31,010 $47,191 52.2%50120Employer Group Insurance 24440011- $67,742 $37,892 $47,148 $47,148 $37,092 -21.3%50140Employer Worker's Comp 24440011- $0 $9,496 $6,000 $6,000 $3,294 -45.1%Insurance 50150Beaufort County, SC | Budget Book 2024 Page 211"