b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)Employer Medicare 24010011- $2,072 $1,992 $1,965 $3,771 $4,484 18.9%50110Employer SC Retirement 24010011- $22,358 $21,103 $22,438 $43,064 $48,265 12.1%50120Employer Group Insurance 24010011- $30,108 $19,520 $25,000 $25,000 $29,725 18.9%50140Employer Worker's Comp 24010011- $0 $5,121 $1,520 $1,520 $1,769 16.4%Insurance 50150Employer Tort Liab 24010011- $679 $1,018 $190 $190 $190 0%Insurance 50160SALARIES AND WAGES 23302000- $0 $0 $200,000 $106,500 -46.7%50020Employer FICA 23302000- $0 $0 $15,000 $6,603 -56%50100Employer Medicare 23302000- $0 $0 $4,000 $1,545 -61.4%50110Employer SC Retirement 23302000- $0 $0 $35,000 $19,862 -43.3%50120EMPLOYER GROUP 23302000- $0 $0 $20,000 $12,780 -36.1%INSURANCE 50140SALARIES AND WAGES 23302030- $0 $0 $100,000 $0 -100%50020Supplemental pay 23302030- $0 $0 $380,000 N/A50021Employer FICA 23302030- $0 $0 $7,000 $23,560 236.6%50100Employer Medicare 23302030- $0 $0 $2,000 $5,510 175.5%50110Employer SC Retirement 23302030- $0 $0 $20,000 $0 -100%50120EMPLOYER GROUP 23302030- $0 $0 $20,000 $0 -100%INSURANCE 50140Salaries & Wages 24020011- $102,190 $88,611 $117,928 $220,833 $210,996 -4.5%50020Employer FICA 24020011- $6,405 $5,243 $7,312 $13,692 $13,083 -4.4%50100Employer Medicare 24020011- $1,498 $1,226 $1,710 $3,205 $3,062 -4.5%50110Employer SC Retirement 24020011- $16,404 $13,264 $1,953 $36,570 $39,160 7.1%50120Employer Group Insurance 24020011- $20,072 $6,889 $7,300 $7,300 $6,975 -4.5%50140Employer Worker's Comp 24020011- $0 $3,194 $680 $680 $650 -4.4%Insurance 50150Employer Tort Liab 24020011- $119 $371 $135 $135 $322 138.5%Insurance 50160Salaries & Wages 24030011- $57,954 $55,683 $57,410 $83,906 $74,709 -11%50020Employer FICA 24030011- $3,592 $3,413 $3,560 $5,202 $4,632 -11%50100Beaufort County, SC | Budget Book 2024 Page 427"