b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted(%Change)Revenue SourceLicenses/PermitsAccommodations Tax 20010001- $1,228,094 $1,762,046 $1,400,000 $1,400,000 $2,000,000 42.9%42320Hospitality Tax 20020001- $2,309,961 $2,530,541 $2,400,000 $2,600,000 $2,800,000 7.7%42330Admission Tax 20100001- $2,422,723 $1,917,406 $2,200,000 $2,000,000 $2,100,000 5%42340Hazardous Materials Licenses 22020001- $33,300 $40,250 $35,000 $37,000 $45,000 21.6%42100Total Licenses/Permits: $5,994,078 $6,250,242 $6,035,000 $6,037,000 $6,945,000 15%IntergovernmentalAccommodations Tax 20000001- $823,568 $0 N/A43220ACCOMMD'TN TX FNDS- 20000001- $1,209,098 $860,000 $1,200,000 $1,350,000 12.5%STATE 43320FEDERAL GRANT FUNDS 20320001- $0 $178,555 $0 -100%43780FEDERAL GRANT FUNDS 2032CEBR- $0 $75,000 $0 -100%43780FEDERAL GRANT FUNDS 2032GR22- $0 $15,000 $0 -100%43780FEDERAL GRANT FUNDS 2032HMEP- $0 $18,854 $0 -100%43780FC Title IV-D Incentive 21000001- $65,379 $67,415 $50,000 $50,000 $30,000 -40%43285COC Child Support Unit Costs 21010001- $298,203 $312,736 $250,000 $250,000 $205,207 -17.9%43280Public Defender Stipend 21100001- $1,012,316 $1,008,310 $1,000,000 $1,225,000 $1,555,000 26.9%43220Public Defender State Reim 21100001- $65,640 $0 $0 0%43225Emergency Preparedness 22010001- $2,096,531 $926,438 $725,000 $725,000 $1,473,012 103.2%43210Grant Revenues 22020001- $0 $20,000 $0 $0 0%43920State Grants 22210001- $15,237 $0 $0 0%43770OTHER FEDERAL GRANTS 22230001- $0 $0 $311,513 $264,087 -15.2%43760Federal Grants 22420001- $94,640 $0 $60,200 $60,200 $0 -100%43780Town of HHI 22510001- $63,542 $0 N/A43670BCSD Revenues 22530001- $393,901 $438,300 $527,186 $563,771 $626,786 11.2%43660Beaufort County, SC | Budget Book 2024 Page 409"