b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)Insurance, Buildings & 24500016- $874 $1,199 $1,300 $1,300 $1,300 0%Contents 51510MED/PROF LIAB 24500016- $76 $250 $250 0%INSURANCE 51520UNCLASSIFIED 24500016- $200 $0 $0 0%OPERATING 51990SWU Fees 24500017- $0 $100 $150 50%51041PROPERTY TAX 24500017- $0 $50 $0 -100%PAYMENTS 51043Telephone 24500017- $1,157 $1,326 $1,500 $1,700 $1,700 0%51050Electricity 24500017- $5,748 $5,407 $12,000 $6,000 $6,000 0%51060Water & Sewer 24500017- $1,353 $2,112 $2,100 $2,100 $2,000 -4.8%51070Equipment Maintenance 24500017- $172 $250 $500 $1,000 $1,000 0%51120Facilities Maintenance 24500017- $4,528 $0 $0 0%51130Professional Services 24500017- $354 $829 $200 $200 $9,200 4,500%51160Contracted Services 24500017- $6,371 $6,941 $8,400 $8,184 $8,184 0%51220GROUNDS MAINT 24500017- $1,920 $2,500 $4,500 $4,500 0%SERVICES 51270OTHER VEHICLE OPER 24500017- $0 $150 $150 $100 -33.3%COSTS 51295Vehicle Maintenance 24500017- $617 $254 $2,500 $2,500 $2,500 0%51300Books & Subscriptions 24500017- $20 $0 $20 $20 $0 -100%51310Education & Training 24500017- $223 $50 $600 $600 $600 0%51320Insurance - Vehicle 24500017- $830 $837 $1,600 $1,600 $1,600 0%51500Insurance, Buildings & 24500017- $978 $1,407 $1,300 $1,300 $1,300 0%Contents 51510MED/PROF LIAB 24500017- $76 $250 $250 0%INSURANCE 51520UNCLASSIFIED 24500017- $200 $0 $0 0%OPERATING 51990SWU Fees 24500018- $0 $100 $150 50%51041PROPERTY TAX 24500018- $0 $50 $0 -100%PAYMENTS 51043Telephone 24500018- $1,351 $1,378 $1,500 $1,700 $1,700 0%51050Electricity 24500018- $3,362 $3,429 $12,000 $6,000 $6,000 0%51060Beaufort County, SC | Budget Book 2024 Page 452'