b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)PROFESSIONAL 47050011- $23,812 $0 $1,586,538 N/ASERVICES 51160ROAD IMPROVEMENTS 47050011- $2,294,750 $0 $37,000,000 $129,996,292 $84,139,199 -35.3%54500Lady'S Island Corridor Trac 47050011- $21,195,381 N/A54505Sidewalks/Multiuse 47050011- $21,303,882 N/APathways 54510Total 2018 Sales Tax $2,318,774 $0 $37,000,000 $129,996,292 $128,225,000 -1.4%Expenditures:MCIP BlutonDirect Subsidies 48000011- $550,000 $0 N/A55000Tcl - Pmt For Culinary Art Ins 48000011- $550,000 N/A55502Total MCIP Bluton: $550,000 $0 $550,000 N/A2020 Go BondsCONTINGENCY 40120001- $5,700,000 $0 $0 0%56000Total 2020 Go Bonds: $5,700,000 $0 $0 0%Total Expenditures: $11,146,356 $6,137,947 $83,674,463 $171,752,188 $164,104,718 -4.5%Beaufort County, SC | Budget Book 2024 Page 491"