b'Budgeted and Historical 2024 Revenues by Source$25$20$15MillionsAd Valorem Taxes$10 Other Financing Sources$5$0FY2021 FY2023 FY2024Name FY2020 FY2021 FY2022 FY2023 FY2024 FY2023 Budgeted vs.Actuals Actuals Adopted Budgeted Adopted FY2024 Adopted (%Change)Revenue SourceAd Valorem TaxesCurrent Taxes $0 $1,145,774 $0 $3,597,670 $4,700,000 30.6%DELINQUENT TAXES $0 $0 $1,590,000 N/ATotal Ad Valorem Taxes: $0 $1,145,774 $0 $3,597,670 $6,290,000 74.8%Other Financing SourcesCONT FROM PR YR FUND $0 $0 $9,000,000 $14,942,455 66%BALTotal Other Financing $0 $0 $9,000,000 $14,942,455 66%Sources:Total Revenue Source: $0 $1,145,774 $0 $12,597,670 $21,232,455 68.5%Beaufort County, SC | Budget Book 2024 Page 100'