b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023 BudgetedActuals Actuals Adopted Budgeted Adopted vs. FY2024 Adopted(% Change)Employer Tort Liab 24440011- $1,286 $769 $1,500 $1,500 $1,423 -5.1%Insurance 50160EMPLOYER 24440011- $0 $100 $100 $100 0%UNEMPLOYMENT INS 50170Salaries & Wages 24470011- $24,096 $0 N/A50020Overtime 24470011- $5,251 $0 N/A50060Employer FICA 24470011- $1,781 $0 N/A50100Employer Medicare 24470011- $417 $0 N/A50110Employer SC Retirement 24470011- $3,599 $0 N/A50120Employer Group Insurance 24470011- $3,763 $0 N/A50140Employer Tort Liab 24470011- $4,058 $0 N/AInsurance 50160Salaries & Wages 24480011- $483,067 $474,825 $493,209 $508,951 $473,988 -6.9%50020Overtime 24480011- $5,341 $2,733 $5,000 $5,000 $5,000 0%50060Employer FICA 24480011- $29,241 $28,802 $30,889 $31,865 $29,697 -6.8%50100Employer Medicare 24480011- $6,839 $6,736 $7,724 $7,452 $6,945 -6.8%50110Employer SC Retirement 24480011- $74,924 $69,598 $82,503 $85,110 $88,900 4.5%50120Employer Group Insurance 24480011- $97,850 $118,268 $88,688 $88,688 $105,046 18.4%50140Employer Worker's Comp 24480011- $0 $17,117 $6,000 $6,000 $8,143 35.7%Insurance 50150Employer Tort Liab 24480011- -$552 $1,243 $6,401 $6,401 $3,000 -53.1%Insurance 50160EMPLOYER 24480011- $0 $70 $70 $0 -100%UNEMPLOYMENT INS 50170Salaries & Wages 24490011- $6,197 $0 $10,151 $10,151 $10,151 0%50020Overtime 24490011- $746 $0 $1,000 $1,000 $1,000 0%50060Employer FICA 24490011- $431 $0 $630 $691 $691 0%50100Employer Medicare 24490011- $101 $0 $148 $162 $147 -9.3%50110Employer SC Retirement 24490011- $1,080 $0 $1,580 $1,847 $2,070 12.1%50120Employer Group Insurance 24490011- $1,254 $0 $0 0%50140Salaries & Wages 24500011- $188,758 $140,257 $203,703 $261,912 $215,521 -17.7%50020Overtime 24500011- $41,832 $46,464 $30,000 $30,000 $50,000 66.7%50060Beaufort County, SC | Budget Book 2024 Page 212"