b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023 Budgeted vs.Actuals Actuals Adopted Budgeted Adopted FY2024 Adopted (%Change)Scac Grant 51020001- $0 $0 $116,757 N/A43740Total Beaufort Executive $0 $0 $45,000 $143,674 219.3%Airport:Hilton Head IslandAirportTown Of Hh 54000001- $180,000 $106,700 $150,000 $160,000 $160,000 0%43680Tsa Reimbu 54000001- $44,300 $49,565 $42,500 $50,000 $52,730 5.5%43780Faa Grant 54020001- $3,069,935 $2,008,515 $2,910,000 $5,231,912 $23,732,204 353.6%43730Scac Grant 54020001- $0 $13,021 $250,000 $250,000 0%43740SCAC GRANT 54020012- $65,000 $0 $0 0%REVENUES 43740Total Hilton Head Island $3,294,235 $2,177,800 $3,167,500 $5,691,912 $24,194,934 325.1%Airport:Total Enterprise Funds: $3,294,235 $2,177,800 $3,167,500 $5,736,912 $24,338,608 324.2%Beaufort County, SC | Budget Book 2024 Page 268'