b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs.FY2024Budgeted(%Change)Employer SC Retirement 10001134- $9,340 $10,586 $39,761 $47,817 N/A50120Salaries & Wages 10001140- $1,393 $0 N/A50020Employer FICA 10001140- $86 $0 N/A50100Employer Medicare 10001140- $20 $0 N/A50110Employer SC Retirement 10001140- $165 $0 N/A50120STIPEND 10001143- $0 $13,500 $13,500 0%50011Salaries & Wages 10001143- $408,693 $472,615 $543,585 $570,766 $672,915 17.9%50020ELECTION SALARIES 10001143- $0 $205,000 $140,000 -31.7%50022Overtime 10001143- $33,125 $82,806 $45,000 $45,000 $60,000 33.3%50060Employer FICA 10001143- $25,007 $32,559 $36,492 $51,725 $54,958 6.3%50100Employer Medicare 10001143- $5,849 $7,614 $8,358 $12,097 $12,853 6.2%50110Employer SC Retirement 10001143- $62,602 $77,741 $97,470 $138,155 $164,518 19.1%50120Stipends 10001144- $5,625 $0 N/A50011Salaries & Wages 10001144- $211,103 $0 N/A50020Employer FICA 10001144- $1,945 $0 N/A50100Employer Medicare 10001144- $455 $0 N/A50110Employer SC Retirement 10001144- $5,437 $0 N/A50120Employer PO Retirement 10001144- $265 $0 N/A50130Salaries & Wages 10001150- $861,506 $1,019,142 $1,159,155 $1,275,605 $1,252,910 -1.8%50020Overtime 10001150- $8,466 $7,384 $10,000 $10,000 $10,000 0%50060Employer FICA 10001150- $52,391 $61,506 $72,488 $79,708 $78,300 -1.8%50100Employer Medicare 10001150- $12,253 $14,385 $16,602 $18,641 $18,312 -1.8%50110Employer SC Retirement 10001150- $132,602 $147,650 $193,612 $212,896 $234,396 10.1%50120Salaries & Wages 10001152- $621,308 $619,731 $614,750 $683,382 $656,575 -3.9%50020Beaufort County, SC | Budget Book 2024 Page 49'