b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)TRUST FUNDS 22570013- $0 $30,000 $30,000 $30,000 0%DISBURSED 57700Trust Fund 22580011- $33,599 $0 $0 0%57700TRUST FUNDS 22580011- $87,617 $57,000 $57,000 $67,000 17.5%DISBURSED - GEN 57703TRUST FUNDS 22580011- $4,246 $10,000 $10,000 N/ADISBURSED - SEX OF 57704Total Public Safety: $171,867 $209,304 $427,200 $427,200 $282,000 -34%Culture and RecreationTrust Fund 26120011- $9,750 $0 $0 0%57700Total Culture and $9,750 $0 $0 0%Recreation:Total Other Expenditures: $450,238 $247,754 $507,200 $507,200 $362,000 -28.6%Transfers OutGeneral GovernmentTransfer Out 23302000- $0 $0 $200,000 $500,000 150%59101Transfer Out 23302060- $0 $0 $2,000,000 $3,216,500 60.8%59101Xfer To General Fund 24420011- $84,855 N/A59100Total General Government: $0 $0 $0 $2,200,000 $3,801,355 72.8%Public WorksTransfers Out 23020011- $2,076,852 $0 N/A59101XFER TO BLUFN 23020011- $1,917,983 $1,220,000 $1,220,000 $800,000 -34.4%PARKWAY D S FUND 59325Total Public Works: $2,076,852 $1,917,983 $1,220,000 $1,220,000 $800,000 -34.4%Culture and RecreationXFER TO GENERAL FUND 20000011- $84,205 $66,750 $83,750 $91,250 9%59100Transfers Out 20000011- $54,205 $0 N/A59101Xfer To General Fund 20010011- $400,000 N/A59100XFER TO GENERAL FUND 20020011- $1,500,000 $1,500,000 $1,708,000 $0 -100%59100Transfers Out 20020011- $1,500,000 $0 N/A59101Transfers Out 20100011- $962,488 $0 N/A59101Beaufort County, SC | Budget Book 2024 Page 482'