b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023 BudgetedActuals Actuals Adopted Budgeted Adopted vs. FY2024 Adopted(% Change)Employer FICA 24500011- $13,921 $11,212 $14,490 $18,099 $16,462 -9%50100Employer Medicare 24500011- $3,256 $2,622 $3,389 $4,233 $3,850 -9%50110Employer SC Retirement 24500011- $30,413 $27,302 $38,701 $48,341 $49,280 1.9%50120Employer Group Insurance 24500011- $31,362 $18,372 $66,257 $66,257 $27,500 -58.5%50140Employer Worker's Comp 24500011- $0 $5,056 $5,000 $5,000 $3,500 -30%Insurance 50150Employer Tort Liab 24500011- $1,541 $1,025 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500011- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24500012- $171,378 $157,171 $158,118 $245,896 $226,539 -7.9%50020Overtime 24500012- $23,493 $34,640 $30,000 $30,000 $50,000 66.7%50060Employer FICA 24500012- $11,651 $11,436 $11,663 $17,106 $17,145 0.2%50100Employer Medicare 24500012- $2,725 $2,674 $27,277 $4,000 $4,010 0.3%50110Employer SC Retirement 24500012- $29,855 $28,017 $31,152 $45,688 $51,325 12.3%50120Employer Group Insurance 24500012- $35,126 $31,002 $66,776 $66,776 $28,647 -57.1%50140Employer Worker's Comp 24500012- $0 $5,666 $5,000 $5,000 $2,710 -45.8%Insurance 50150Employer Tort Liab 24500012- $1,006 $911 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500012- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24500013- $211,499 $191,068 $208,425 $274,638 $265,317 -3.4%50020Overtime 24500013- $26,161 $24,725 $30,000 $30,000 $50,000 66.7%50060Employer FICA 24500013- $14,009 $12,743 $14,782 $18,888 $19,549 3.5%50100Employer Medicare 24500013- $3,276 $2,980 $3,457 $4,365 $4,572 4.7%50110Employer SC Retirement 24500013- $36,980 $31,302 $39,438 $50,448 $58,523 16%50120Employer Group Insurance 24500013- $42,652 $70,042 $66,776 $66,776 $57,053 -14.6%50140Employer Worker's Comp 24500013- $0 $6,888 $5,000 $5,000 $4,083 -18.3%Insurance 50150Employer Tort Liab 24500013- $1,131 $997 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500013- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24500014- $236,497 $207,491 $196,854 $294,108 $267,972 -8.9%50020Beaufort County, SC | Budget Book 2024 Page 213"