b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)Employer Medicare 24500018- $4,024 $3,276 $40,157 $4,577 $4,430 -3.2%50110Employer SC Retirement 24500018- $44,736 $34,236 $45,862 $52,275 $56,715 8.5%50120Employer Group Insurance 24500018- $47,670 $72,339 $76,641 $76,641 $74,016 -3.4%50140Employer Worker's Comp 24500018- $0 $7,290 $5,000 $5,000 $3,837 -23.3%Insurance 50150Employer Tort Liab 24500018- $309 $1,268 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500018- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24500019- $225,012 $192,407 $201,170 $182,297 $176,288 -3.3%50020Overtime 24500019- $22,161 $27,807 $30,000 $30,000 $50,000 66.7%50060Employer FICA 24500019- $14,888 $13,244 $14,333 $13,162 $14,030 6.6%50100Employer Medicare 24500019- $3,482 $3,097 $3,352 $3,078 $3,281 6.6%50110Employer SC Retirement 24500019- $38,305 $32,002 $38,272 $35,156 $42,000 19.5%50120Employer Group Insurance 24500019- $46,416 $43,633 $56,391 $56,391 $41,134 -27.1%50140Employer Worker's Comp 24500019- $0 $6,936 $5,000 $5,000 $2,464 -50.7%Insurance 50150Employer Tort Liab 24500019- $309 $1,235 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500019- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24500020- $114,038 $170,280 $178,851 $276,479 $267,217 -3.3%50020Overtime 24500020- $31,021 $54,724 $30,000 $30,000 $50,000 66.7%50060Employer FICA 24500020- $8,755 $13,501 $12,949 $19,002 $19,667 3.5%50100Employer Medicare 24500020- $2,048 $3,158 $3,028 $4,444 $4,599 3.5%50110Employer SC Retirement 24500020- $22,571 $32,381 $34,586 $50,753 $58,875 16%50120Employer Group Insurance 24500020- $23,835 $36,744 $66,257 $66,257 $41,590 -37.2%50140Employer Worker's Comp 24500020- $0 $6,138 $5,000 $5,000 $3,792 -24.2%Insurance 50150Employer Tort Liab 24500020- $148 $754 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500020- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170SALARIES AND WAGES 24500021- $47,235 $111,885 $245,896 $226,540 -7.9%50020Beaufort County, SC | Budget Book 2024 Page 435"