b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)Employer Tort Liab 23420011- $269 $0 N/AInsurance 50160Total Public Works: $105,350 $0 $0 $0 $0 0%Public WelfareSalaries & Wages 25030011- $205,164 $194,609 $263,333 $315,916 $336,165 6.4%50020Employer FICA 25030011- $12,292 $11,644 $15,821 $19,587 $20,842 6.4%50100Employer Medicare 25030011- $2,875 $2,723 $3,700 $4,581 $4,874 6.4%50110Employer SC Retirement 25030011- $30,972 $28,843 $38,034 $52,316 $62,392 19.3%50120Employer Group Insurance 25030011- $41,398 $0 $55,500 N/A50140Employer Work Comp Ins 25030011- $0 $4,800 N/A50150Employer Tort Liab 25030011- $659 $1,018 $768 $768 $1,925 150.7%Insurance 50160Total Public Welfare: $293,360 $238,837 $321,656 $393,168 $486,498 23.7%Culture and RecreationSalaries & Wages 20010011- $31,578 $0 N/A50020Overtime 20010011- $4 $0 N/A50060Employer FICA 20010011- $1,897 $0 N/A50100Employer Medicare 20010011- $445 $0 N/A50110Employer SC Retirement 20010011- $5,099 $0 N/A50120Employer Tort Liab 20010011- $184 $0 N/AInsurance 50160Salaries & Wages 20020011- $31,578 $0 N/A50020Overtime 20020011- $4 $0 N/A50060Employer FICA 20020011- $1,897 $0 N/A50100Employer Medicare 20020011- $445 $0 N/A50110Employer SC Retirement 20020011- $5,099 $0 N/A50120Employer Tort Liab 20020011- $168 $0 N/AInsurance 50160Salaries & Wages 20100011- $31,578 $0 N/A50020Beaufort County, SC | Budget Book 2024 Page 439'