b"Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted (%Change)Employer Tort Liab 24500012- $1,006 $911 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500012- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24500013- $211,499 $191,068 $208,425 $274,638 $265,317 -3.4%50020Overtime 24500013- $26,161 $24,725 $30,000 $30,000 $50,000 66.7%50060Employer FICA 24500013- $14,009 $12,743 $14,782 $18,888 $19,549 3.5%50100Employer Medicare 24500013- $3,276 $2,980 $3,457 $4,365 $4,572 4.7%50110Employer SC Retirement 24500013- $36,980 $31,302 $39,438 $50,448 $58,523 16%50120Employer Group Insurance 24500013- $42,652 $70,042 $66,776 $66,776 $57,053 -14.6%50140Employer Worker's Comp 24500013- $0 $6,888 $5,000 $5,000 $4,083 -18.3%Insurance 50150Employer Tort Liab 24500013- $1,131 $997 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500013- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24500014- $236,497 $207,491 $196,854 $294,108 $267,972 -8.9%50020Overtime 24500014- $46,804 $41,254 $30,000 $30,000 $50,000 66.7%50060Employer FICA 24500014- $17,170 $15,072 $14,065 $20,095 $19,714 -1.9%50100Employer Medicare 24500014- $4,015 $3,525 $3,289 $4,700 $4,611 -1.9%50110Employer SC Retirement 24500014- $43,459 $36,115 $37,567 $53,672 $59,016 10%50120Employer Group Insurance 24500014- $48,925 $32,151 $77,161 $77,161 $43,136 -44.1%50140Employer Worker's Comp 24500014- $0 $7,480 $5,000 $5,000 $4,905 -1.9%Insurance 50150Employer Tort Liab 24500014- $1,276 $1,012 $1,000 $1,000 $1,000 0%Insurance 50160EMPLOYER 24500014- $0 $75 $75 $75 0%UNEMPLOYMENT INS 50170Salaries & Wages 24500015- $234,406 $224,331 $235,660 $290,332 $269,088 -7.3%50020Overtime 24500015- $39,212 $30,764 $30,000 $30,000 $50,000 66.7%50060Employer FICA 24500015- $16,491 $15,391 $16,471 $19,861 $19,783 -0.4%50100Employer Medicare 24500015- $3,857 $3,599 $3,852 $4,645 $4,626 -0.4%50110Employer SC Retirement 24500015- $42,575 $37,589 $43,993 $53,047 $59,223 11.6%50120Beaufort County, SC | Budget Book 2024 Page 433"