b'Name Account ID FY2020 FY2021 FY2022 FY2023 FY2024 FY2023Actuals Actuals Adopted Budgeted Adopted Budgetedvs. FY2024Adopted(%Change)Sale of Compost Bins 23490001- $1,400 $1,400 $0 $0 0%47420Miscellaneous 24050001- $725 $200 $500 $1,080 $0 -100%47010Miscellaneous 24410001- $1,915 $2,502 $3,000 $3,000 $3,351 11.7%47010Miscellaneous 24420001- $111,714 $27,600 $150,000 $50,000 $50,000 0%47620Miscellaneous 24490001- $27,760 $0 $22,409 $22,751 $22,773 0.1%47620MISCELLANEOUS 25030001- $0 $5,000 $5,000 0%REVENUES 47010UNITED WAY 25030001- $0 $5,000 N/ACONTRIBUTION 47100COSY 25030001- $14,000 $15,000 $15,000 $10,000 $15,000 50%47120Property Rental 25460001- $121,598 $0 $97,000 N/A47210Library Impact Fees 26000001- $96,937 $245,847 $132,111 $146,614 $180,000 22.8%47950Library Impact Fees 26020001- $488,278 $573,392 $483,224 $440,040 $730,000 65.9%47950Library Impact Fees 26030001- $61,383 $40,369 $45,000 $42,458 $41,000 -3.4%47950Library Impact Fees 26040001- $71,558 $109,162 $72,849 $73,832 $116,000 57.1%47950Library Impact Fees 26060001- $8,848 $12,166 $8,848 $8,848 $11,000 24.3%47950DONATIONS 26120011- $0 $1,525 $0 -100%47650Del Webb Library Book 26160001- $540 $0 $0 0%47630PALS Impact Fees 26520001- $1,218,758 $1,428,427 $1,211,088 $1,102,597 $1,800,000 63.3%47930PALS Impact Fees 26530001- $13,722 $9,575 $10,126 $10,280 $38,000 269.6%47930PALS Impact Fees 26540001- $36,811 $52,767 $36,267 $36,657 $56,000 52.8%47930PALS Impact Fees 26550001- $36,735 $57,660 $39,318 $40,180 $67,000 66.7%47930Donations 26620001- $30 $0 $0 0%47650Del Webb Boat Ramp 26630001- $160 $0 $0 0%47640Total Miscellaneous: $23,949,588 $22,402,073 $6,895,308 $28,855,103 $25,017,806 -13.3%Other Financing SourcesContribution from PY Fund 20000001- $0 $0 $453,750 N/ABalance 48910Beaufort County, SC | Budget Book 2024 Page 420'