Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 1 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Expenditures | |||
General Government | |||
County Council | |||
Personel | 343,170 | 157,920 | 134,745 |
Purchased Services | 575,295 | 304,400 | 37,732 |
Supplies | 26,560 | 14,400 | 5,155 |
Capital | - | 3,921 | 7,774 |
Other | 127,768 | - | - |
1,072,793 | 480,641 | 185,406 | |
Auditor | |||
Personel | 354,187 | 174,224 | 134,762 |
Purchased Services | 66,781 | 29,279 | 22,301 |
Supplies | 11,182 | 6,980 | 1,836 |
Capital | 9,942 | 7,442 | - |
442,092 | 217,925 | 158,899 | |
Treasurer | |||
Personel | 485,230 | 260,435 | 205,296 |
Purchased Services | 81,070 | 56,193 | 45,630 |
Supplies | 19,000 | 9,964 | 10,838 |
Capital | 5,000 | 8,864 | 11,671 |
590,300 | 335,456 | 273,435 | |
Clerk of Court | |||
Personel | 292,615 | 145,369 | 115,676 |
Purchased Services | 258,925 | 154,100 | 117,772 |
Supplies | 12,650 | 11,334 | 2,989 |
Capital | - | - | - |
564,190 | 310,803 | 236,437 | |
Family Court | |||
Personel | 211,241 | 109,966 | 95,510 |
Purchased Services | 45,370 | 22,190 | 19,826 |
Supplies | 9,651 | 3,654 | 1,793 |
Capital | 13,620 | 13,338 | 12,815 |
279,882 | 149,148 | 129,944 | |
Probate Court | |||
Personel | 557,323 | 263,154 | 249,785 |
Purchased Services | 84,075 | 29,488 | 30,198 |
Supplies | 14,223 | 7,253 | 5,317 |
Capital | 62,417 | 48,835 | 3,393 |
718,038 | 348,730 | 288,693 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 2 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Coroner | |||
Personel | 109,716 | 59,819 | 62,303 |
Purchased Services | 83,615 | 38,415 | 28,458 |
Supplies | 16,100 | 3,243 | 5,632 |
Capital | 30,350 | 31,987 | - |
239,781 | 133,464 | 96,393 | |
Magistrates Court | |||
Personel | 745,630 | 351,295 | 300,078 |
Purchased Services | 164,617 | 50,994 | 49,394 |
Supplies | 31,130 | 14,439 | 8,128 |
Capital | 18,741 | 1,355 | 6,670 |
960,118 | 418,083 | 364,270 | |
Master in Equity | |||
Personel | 195,496 | 97,155 | 86,653 |
Purchased Services | 9,200 | 2,252 | 2,470 |
Supplies | 7,300 | 924 | 2,159 |
Capital | 2,250 | - | - |
214,246 | 100,331 | 91,282 | |
General Subsidies | 361,112 | 183,601 | 122,956 |
County Administrator | |||
Personel | 182,634 | 91,082 | 86,899 |
Purchased Services | 62,602 | 21,998 | 39,975 |
Supplies | 7,854 | 5,479 | 4,543 |
Capital | 1,875 | 1,870 | 25,864 |
Other | 12,402 | - | - |
267,367 | 120,429 | 157,281 | |
Housing Coordinator | |||
Purchased Services | 5,750 | - | - |
Supplies | 1,200 | 503 | 1,670 |
Capital | 2,500 | - | - |
Subsidies | 500,000 | - | - |
509,450 | 503 | 1,670 | |
Public Information Officer | |||
Personel | 64,453 | 32,414 | 30,803 |
Purchased Services | 11,420 | 3,307 | 3,057 |
Supplies | 17,550 | 2,445 | 1,579 |
Capital | - | - | - |
93,423 | 38,166 | 35,439 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 3 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
County Attorney | |||
Personel | 106,423 | 48,694 | - |
Purchased Services | 209,412 | 189,838 | 175,695 |
Supplies | 1,250 | 3,007 | - |
Capital | 13,700 | 9,146 | - |
330,785 | 250,685 | 175,695 | |
Public Defender | |||
Personel | 444,580 | 225,575 | 207,089 |
Purchased Services | 35,025 | 13,743 | 19,028 |
Supplies | 5,500 | 1,512 | 728 |
Capital | - | - | - |
485,105 | 240,830 | 226,845 | |
Voter Registration and Elections | |||
Personel | 263,301 | 85,959 | 123,720 |
Purchased Services | 138,534 | 181,600 | 164,806 |
Supplies | 19,903 | 13,411 | 29,594 |
Capital | - | - | - |
421,738 | 280,970 | 318,120 | |
Assessor | |||
Personel | 1,202,436 | 534,913 | 474,137 |
Purchased Services | 256,350 | 26,156 | 46,714 |
Supplies | 36,000 | 9,789 | 18,608 |
Capital | 43,100 | - | 4,136 |
1,537,886 | 570,858 | 543,595 | |
Register of Deeds | |||
Personel | 369,881 | 180,081 | 154,781 |
Purchased Services | 99,935 | 66,242 | 25,998 |
Supplies | 36,275 | 11,077 | 12,248 |
Capital | 26,786 | 8,291 | 75,223 |
532,877 | 265,691 | 268,250 | |
Risk Management | |||
Personel | 57,333 | 28,832 | 27,437 |
Purchased Services | 9,286 | 2,385 | 930 |
Supplies | 2,830 | 1,256 | 662 |
Capital | 2,800 | - | - |
72,249 | 32,473 | 29,029 | |
Development Board | |||
Personel | 74,372 | 74,936 | 15,650 |
Purchased Services | 3,296 | 6,727 | 18,961 |
Supplies | 45 | 65 | 386 |
Capital | - | - | - |
Other | 192,287 | - | 7,500 |
270,000 | 81,728 | 42,497 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 4 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Legislative Delegation | |||
Personel | 35,322 | 17,694 | 14,863 |
Purchased Services | 8,299 | 571 | 613 |
Supplies | 1,600 | 80 | 119 |
Capital | - | - | - |
45,221 | 18,345 | 15,595 | |
Grants management | |||
Personel | 70,421 | 35,375 | 29,683 |
Purchased Services | 4,800 | 2,388 | 385 |
Supplies | 750 | 44 | 16 |
Capital | - | - | - |
75,971 | 37,807 | 30,084 | |
DA -Public Safety /Public Works | |||
Personel | - | - | 21,025 |
Purchased Services | - | - | 1,424 |
Supplies | - | - | 495 |
Capital | - | - | - |
- | - | 22,944 | |
Building and Grounds Maintenance | |||
Personel | 1,333,485 | 677,538 | 354,162 |
Purchased Services | 1,341,763 | 616,963 | 467,238 |
Supplies | 243,874 | 100,443 | 59,250 |
Capital | 49,100 | 18,424 | 17,572 |
2,968,222 | 1,413,368 | 898,222 | |
Zoning and Development | |||
Personel | 221,649 | 99,585 | 70,307 |
Purchased Services | 39,550 | 8,115 | 6,029 |
Supplies | 3,150 | 1,862 | 1,031 |
Capital | 3,600 | - | 4,834 |
267,949 | 109,562 | 82,201 | |
Codes Enforcement | |||
Personel | 138,516 | 55,612 | 41,353 |
Purchased Services | 12,072 | 2,956 | 191 |
Supplies | 9,534 | 2,198 | 285 |
Capital | 18,059 | - | 21,585 |
178,181 | 60,766 | 63,414 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 5 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Planning and Comprehensive Plan | |||
Personel | 485,042 | 221,522 | 220,929 |
Purchased Services | 47,280 | 18,700 | 17,120 |
Supplies | 9,170 | 3,552 | 4,892 |
Capital | 7,501 | 5,610 | 2,053 |
Comprehensive plan | 228,072 | 50,052 | 5,850 |
777,065 | 299,436 | 250,844 | |
GIS | |||
Personel | 190,944 | 95,212 | 77,097 |
Purchased Services | 47,315 | 23,336 | 18,716 |
Supplies | 7,300 | 2,872 | 4,083 |
Capital | 6,300 | 7,455 | 12,115 |
251,859 | 128,875 | 112,011 | |
DA - Community Services | |||
Personel | 81,606 | 41,045 | 37,937 |
Purchased Services | 10,917 | 1,722 | 1,809 |
Supplies | 1,300 | 551 | 450 |
Capital | - | - | - |
93,823 | 43,318 | 40,196 | |
Staff Services | |||
Personel | 226,542 | 101,490 | 107,384 |
Purchased Services | 44,468 | 53,813 | 14,129 |
Supplies | 27,575 | 17,573 | 36,210 |
Capital | 4,750 | 736 | - |
303,335 | 173,612 | 157,723 | |
Human Resources | |||
Personel | 276,106 | 134,884 | 121,271 |
Purchased Services | 145,971 | 67,936 | 41,727 |
Supplies | 13,416 | 7,563 | 6,869 |
Capital | 22,000 | 610 | 5,016 |
Subsidies | 25,000 | 25,000 | 25,000 |
482,493 | 235,993 | 199,883 | |
Records Management | |||
Personel | 108,358 | 54,435 | 49,653 |
Purchased Services | 27,978 | 12,243 | 14,529 |
Supplies | 15,543 | 4,194 | 6,774 |
Capital | 2,200 | - | 7,457 |
154,079 | 70,872 | 78,413 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 6 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Controller | |||
Personel | 98,865 | 49,669 | 46,339 |
Purchased Services | 7,420 | 5,474 | 4,136 |
Supplies | 500 | 722 | 67 |
Capital | - | - | - |
106,785 | 55,865 | 50,542 | |
Finance | |||
Personel | 284,671 | 144,736 | 121,303 |
Purchased Services | 67,361 | 45,316 | 40,792 |
Supplies | 22,265 | 6,632 | 6,699 |
Capital | 16,050 | 5,870 | 3,429 |
390,347 | 202,554 | 172,223 | |
Budget Analyst | |||
Personel | 70,137 | - | - |
Purchased Services | 2,450 | - | - |
Supplies | 3,250 | - | - |
Capital | 7,300 | - | - |
83,137 | - | - | |
Purchasing | |||
Personel | 119,989 | 60,188 | 55,689 |
Purchased Services | 25,346 | 7,916 | 7,387 |
Supplies | 6,150 | 3,386 | 2,732 |
Capital | 19,400 | - | 2,529 |
170,885 | 71,490 | 68,337 | |
Business License | |||
Personel | 80,386 | 39,806 | 24,450 |
Purchased Services | 10,528 | 3,303 | 2,347 |
Supplies | 3,675 | 1,461 | 1,643 |
Capital | 16,365 | 2,414 | - |
110,954 | 46,984 | 28,440 | |
Management Information Systems | |||
Personel | 843,656 | 420,812 | 359,589 |
Purchased Services | 253,157 | 67,932 | 69,495 |
Supplies | 44,666 | 21,175 | 38,343 |
Capital | 185,952 | 25,821 | 40,261 |
1,327,431 | 535,740 | 507,688 | |
Total General Government | 17,751,169 | 8,065,102 | 6,524,896 |
Beaufort County | |||
General Fund Expenditures | Page 7 of 9 | ||
For the Six Months Ended December 31, 2001 | |||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Public Safety | |||
Sheriff's Office | |||
Personel | 9,009,831 | 4,470,160 | 3,887,518 |
Purchased Services | 976,440 | 357,802 | 380,139 |
Supplies | 920,750 | 297,334 | 289,986 |
Capital | 854,085 | 34,425 | 128,642 |
11,761,106 | 5,159,721 | 4,686,285 | |
Emergency Management | |||
Personel | 321,916 | 166,347 | 149,491 |
Purchased Services | 122,497 | 65,055 | 39,388 |
Supplies | 25,805 | 9,470 | 10,213 |
Capital | 61,574 | 15,664 | 10,800 |
Emergency operations | - | - | 81 |
531,792 | 256,536 | 209,973 | |
Communications | |||
Personel | 1,454,425 | 656,114 | 491,593 |
Purchased Services | 855,604 | 468,553 | 474,170 |
Supplies | 36,780 | 10,084 | 9,798 |
Capital | 47,669 | 10,088 | 8,020 |
Other | 75,000 | 18,750 | 37,500 |
2,469,478 | 1,163,589 | 1,021,081 | |
Emergency Medical Services | |||
Personel | 3,369,800 | 1,606,770 | 1,467,835 |
Purchased Services | 293,183 | 125,601 | 84,256 |
Supplies | 247,790 | 71,256 | 101,004 |
Capital | 276,401 | 807 | 22,700 |
Other | 110,000 | - | 55,000 |
4,297,174 | 1,804,434 | 1,730,795 | |
Detention Center | |||
Personel | 3,165,827 | 1,634,835 | 1,394,447 |
Purchased Services | 978,822 | 536,050 | 392,150 |
Supplies | 136,570 | 58,593 | 49,908 |
Capital | 56,129 | 5,568 | 5,794 |
4,337,348 | 2,235,046 | 1,842,299 | |
td> | |||
Building Codes and Inspections | |||
Personel | 819,533 | 409,077 | 361,633 |
Purchased Services | 81,691 | 21,034 | 27,680 |
Supplies | 31,180 | 12,491 | 10,386 |
Capital | 7,555 | 2,550 | - |
939,959 | 445,152 | 399,699 | |
Public Safety Subsidies | 5,000 | 5,000 | 5,000 |
Total Public Safety | 24,341,857 | 11,069,478 | 9,895,132 |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 8 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Public Works | |||
Public Works | |||
Personel | 1,732,536 | 782,593 | 712,106 |
Purchased Services | 505,837 | 162,112 | 162,074 |
Supplies | 255,894 | 107,002 | 111,491 |
Capital | 692,792 | 290,819 | 205,119 |
3,187,059 | 1,342,526 | 1,190,790 | |
Engineering | |||
Personel | 508,964 | 219,052 | 212,331 |
Purchased Services | 41,460 | 11,828 | 7,965 |
Supplies | 22,951 | 8,182 | 9,114 |
Capital | - | - | - |
573,375 | 239,062 | 229,410 | |
Public Works Subsidies | 56,800 | 25,350 | 25,350 |
Total Public Works | 3,817,234 | 1,606,938 | 1,445,550 |
Public Health | |||
Animal Shelter and Control | |||
Personel | 376,310 | 185,814 | 165,229 |
Purchased Services | 47,368 | 22,503 | 19,351 |
Supplies | 106,623 | 51,597 | 42,483 |
Capital | 22,060 | - | 8,391 |
552,361 | 259,914 | 235,454 | |
Mosquito Control | |||
Personel | 569,799 | 312,547 | 282,944 |
Purchased Services | 301,304 | 85,509 | 108,648 |
Supplies | 410,776 | 326,921 | 338,549 |
Capital | 59,495 | 22,760 | 16,395 |
1,341,374 | 747,737 | 746,536 | |
Public Health Subsidies | 178,208 | 89,104 | 89,104 |
Total Public Health | 2,071,943 | 1,096,755 | 1,071,094 |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 9 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Public Welfare | |||
Veterans Affairs Office | |||
Personel | 109,234 | 54,864 | 50,873 |
Purchased Services | 20,031 | 6,487 | 7,670 |
Supplies | 4,145 | 1,796 | 513 |
Capital | 3,100 | - | - |
136,510 | 63,147 | 59,056 | |
Department of Social Services | |||
Personel | 65,480 | 32,857 | 30,404 |
Purchased Services | 126,035 | 57,490 | 56,594 |
Supplies | 1,500 | - | 117 |
Capital | - | - | - |
Other | 53,500 | 26,750 | 30,050 |
246,515 | 117,097 | 117,165 | |
Public Welfare Subsidies | 289,871 | 129,310 | 125,561 |
Total Public Welfare | 672,896 | 309,554 | 301,782 |
Cultural and Recreation | |||
Libraries | |||
Personel | 1,586,144 | 717,139 | 606,489 |
Purchased Services | 395,032 | 154,446 | 164,783 |
Supplies | 467,298 | 246,266 | 263,160 |
Capital | 143,347 | 18,090 | 57,605 |
2,591,821 | 1,135,941 | 1,092,037 | |
Total Expenditures | 51,246,920 | 23,283,768 | 20,330,491 |
FY2002 Expenditures 1231011
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 1 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Expenditures | |||
General Government | |||
County Council | |||
Personel | 343,170 | 157,920 | 134,745 |
Purchased Services | 575,295 | 304,400 | 37,732 |
Supplies | 26,560 | 14,400 | 5,155 |
Capital | - | 3,921 | 7,774 |
Other | 127,768 | - | - |
1,072,793 | 480,641 | 185,406 | |
Auditor | |||
Personel | 354,187 | 174,224 | 134,762 |
Purchased Services | 66,781 | 29,279 | 22,301 |
Supplies | 11,182 | 6,980 | 1,836 |
Capital | 9,942 | 7,442 | - |
442,092 | 217,925 | 158,899 | |
Treasurer | |||
Personel | 485,230 | 260,435 | 205,296 |
Purchased Services | 81,070 | 56,193 | 45,630 |
Supplies | 19,000 | 9,964 | 10,838 |
Capital | 5,000 | 8,864 | 11,671 |
590,300 | 335,456 | 273,435 | |
Clerk of Court | |||
Personel | 292,615 | 145,369 | 115,676 |
Purchased Services | 258,925 | 154,100 | 117,772 |
Supplies | 12,650 | 11,334 | 2,989 |
Capital | - | - | - |
564,190 | 310,803 | 236,437 | |
Family Court | |||
Personel | 211,241 | 109,966 | 95,510 |
Purchased Services | 45,370 | 22,190 | 19,826 |
Supplies | 9,651 | 3,654 | 1,793 |
Capital | 13,620 | 13,338 | 12,815 |
279,882 | 149,148 | 129,944 | |
Probate Court | |||
Personel | 557,323 | 263,154 | 249,785 |
Purchased Services | 84,075 | 29,488 | 30,198 |
Supplies | 14,223 | 7,253 | 5,317 |
Capital | 62,417 | 48,835 | 3,393 |
718,038 | 348,730 | 288,693 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 2 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Coroner | |||
Personel | 109,716 | 59,819 | 62,303 |
Purchased Services | 83,615 | 38,415 | 28,458 |
Supplies | 16,100 | 3,243 | 5,632 |
Capital | 30,350 | 31,987 | - |
239,781 | 133,464 | 96,393 | |
Magistrates Court | |||
Personel | 745,630 | 351,295 | 300,078 |
Purchased Services | 164,617 | 50,994 | 49,394 |
Supplies | 31,130 | 14,439 | 8,128 |
Capital | 18,741 | 1,355 | 6,670 |
960,118 | 418,083 | 364,270 | |
Master in Equity | |||
Personel | 195,496 | 97,155 | 86,653 |
Purchased Services | 9,200 | 2,252 | 2,470 |
Supplies | 7,300 | 924 | 2,159 |
Capital | 2,250 | - | - |
214,246 | 100,331 | 91,282 | |
General Subsidies | 361,112 | 183,601 | 122,956 |
County Administrator | |||
Personel | 182,634 | 91,082 | 86,899 |
Purchased Services | 62,602 | 21,998 | 39,975 |
Supplies | 7,854 | 5,479 | 4,543 |
Capital | 1,875 | 1,870 | 25,864 |
Other | 12,402 | - | - |
267,367 | 120,429 | 157,281 | |
Housing Coordinator | |||
Purchased Services | 5,750 | - | - |
Supplies | 1,200 | 503 | 1,670 |
Capital | 2,500 | - | - |
Subsidies | 500,000 | - | - |
509,450 | 503 | 1,670 | |
Public Information Officer | |||
Personel | 64,453 | 32,414 | 30,803 |
Purchased Services | 11,420 | 3,307 | 3,057 |
Supplies | 17,550 | 2,445 | 1,579 |
Capital | - | - | - |
93,423 | 38,166 | 35,439 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 3 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
County Attorney | |||
Personel | 106,423 | 48,694 | - |
Purchased Services | 209,412 | 189,838 | 175,695 |
Supplies | 1,250 | 3,007 | - |
Capital | 13,700 | 9,146 | - |
330,785 | 250,685 | 175,695 | |
Public Defender | |||
Personel | 444,580 | 225,575 | 207,089 |
Purchased Services | 35,025 | 13,743 | 19,028 |
Supplies | 5,500 | 1,512 | 728 |
Capital | - | - | - |
485,105 | 240,830 | 226,845 | |
Voter Registration and Elections | |||
Personel | 263,301 | 85,959 | 123,720 |
Purchased Services | 138,534 | 181,600 | 164,806 |
Supplies | 19,903 | 13,411 | 29,594 |
Capital | - | - | - |
421,738 | 280,970 | 318,120 | |
Assessor | |||
Personel | 1,202,436 | 534,913 | 474,137 |
Purchased Services | 256,350 | 26,156 | 46,714 |
Supplies | 36,000 | 9,789 | 18,608 |
Capital | 43,100 | - | 4,136 |
1,537,886 | 570,858 | 543,595 | |
Register of Deeds | |||
Personel | 369,881 | 180,081 | 154,781 |
Purchased Services | 99,935 | 66,242 | 25,998 |
Supplies | 36,275 | 11,077 | 12,248 |
Capital | 26,786 | 8,291 | 75,223 |
532,877 | 265,691 | 268,250 | |
Risk Management | |||
Personel | 57,333 | 28,832 | 27,437 |
Purchased Services | 9,286 | 2,385 | 930 |
Supplies | 2,830 | 1,256 | 662 |
Capital | 2,800 | - | - |
72,249 | 32,473 | 29,029 | |
Development Board | |||
Personel | 74,372 | 74,936 | 15,650 |
Purchased Services | 3,296 | 6,727 | 18,961 |
Supplies | 45 | 65 | 386 |
Capital | - | - | - |
Other | 192,287 | - | 7,500 |
270,000 | 81,728 | 42,497 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 4 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Legislative Delegation | |||
Personel | 35,322 | 17,694 | 14,863 |
Purchased Services | 8,299 | 571 | 613 |
Supplies | 1,600 | 80 | 119 |
Capital | - | - | - |
45,221 | 18,345 | 15,595 | |
Grants management | |||
Personel | 70,421 | 35,375 | 29,683 |
Purchased Services | 4,800 | 2,388 | 385 |
Supplies | 750 | 44 | 16 |
Capital | - | - | - |
75,971 | 37,807 | 30,084 | |
DA -Public Safety /Public Works | |||
Personel | - | - | 21,025 |
Purchased Services | - | - | 1,424 |
Supplies | - | - | 495 |
Capital | - | - | - |
- | - | 22,944 | |
Building and Grounds Maintenance | |||
Personel | 1,333,485 | 677,538 | 354,162 |
Purchased Services | 1,341,763 | 616,963 | 467,238 |
Supplies | 243,874 | 100,443 | 59,250 |
Capital | 49,100 | 18,424 | 17,572 |
2,968,222 | 1,413,368 | 898,222 | |
Zoning and Development | |||
Personel | 221,649 | 99,585 | 70,307 |
Purchased Services | 39,550 | 8,115 | 6,029 |
Supplies | 3,150 | 1,862 | 1,031 |
Capital | 3,600 | - | 4,834 |
267,949 | 109,562 | 82,201 | |
Codes Enforcement | |||
Personel | 138,516 | 55,612 | 41,353 |
Purchased Services | 12,072 | 2,956 | 191 |
Supplies | 9,534 | 2,198 | 285 |
Capital | 18,059 | - | 21,585 |
178,181 | 60,766 | 63,414 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 5 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Planning and Comprehensive Plan | |||
Personel | 485,042 | 221,522 | 220,929 |
Purchased Services | 47,280 | 18,700 | 17,120 |
Supplies | 9,170 | 3,552 | 4,892 |
Capital | 7,501 | 5,610 | 2,053 |
Comprehensive plan | 228,072 | 50,052 | 5,850 |
777,065 | 299,436 | 250,844 | |
GIS | |||
Personel | 190,944 | 95,212 | 77,097 |
Purchased Services | 47,315 | 23,336 | 18,716 |
Supplies | 7,300 | 2,872 | 4,083 |
Capital | 6,300 | 7,455 | 12,115 |
251,859 | 128,875 | 112,011 | |
DA - Community Services | |||
Personel | 81,606 | 41,045 | 37,937 |
Purchased Services | 10,917 | 1,722 | 1,809 |
Supplies | 1,300 | 551 | 450 |
Capital | - | - | - |
93,823 | 43,318 | 40,196 | |
Staff Services | |||
Personel | 226,542 | 101,490 | 107,384 |
Purchased Services | 44,468 | 53,813 | 14,129 |
Supplies | 27,575 | 17,573 | 36,210 |
Capital | 4,750 | 736 | - |
303,335 | 173,612 | 157,723 | |
Human Resources | |||
Personel | 276,106 | 134,884 | 121,271 |
Purchased Services | 145,971 | 67,936 | 41,727 |
Supplies | 13,416 | 7,563 | 6,869 |
Capital | 22,000 | 610 | 5,016 |
Subsidies | 25,000 | 25,000 | 25,000 |
482,493 | 235,993 | 199,883 | |
Records Management | |||
Personel | 108,358 | 54,435 | 49,653 |
Purchased Services | 27,978 | 12,243 | 14,529 |
Supplies | 15,543 | 4,194 | 6,774 |
Capital | 2,200 | - | 7,457 |
154,079 | 70,872 | 78,413 | |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 6 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Controller | |||
Personel | 98,865 | 49,669 | 46,339 |
Purchased Services | 7,420 | 5,474 | 4,136 |
Supplies | 500 | 722 | 67 |
Capital | - | - | - |
106,785 | 55,865 | 50,542 | |
Finance | |||
Personel | 284,671 | 144,736 | 121,303 |
Purchased Services | 67,361 | 45,316 | 40,792 |
Supplies | 22,265 | 6,632 | 6,699 |
Capital | 16,050 | 5,870 | 3,429 |
390,347 | 202,554 | 172,223 | |
Budget Analyst | |||
Personel | 70,137 | - | - |
Purchased Services | 2,450 | - | - |
Supplies | 3,250 | - | - |
Capital | 7,300 | - | - |
83,137 | - | - | |
Purchasing | |||
Personel | 119,989 | 60,188 | 55,689 |
Purchased Services | 25,346 | 7,916 | 7,387 |
Supplies | 6,150 | 3,386 | 2,732 |
Capital | 19,400 | - | 2,529 |
170,885 | 71,490 | 68,337 | |
Business License | |||
Personel | 80,386 | 39,806 | 24,450 |
Purchased Services | 10,528 | 3,303 | 2,347 |
Supplies | 3,675 | 1,461 | 1,643 |
Capital | 16,365 | 2,414 | - |
110,954 | 46,984 | 28,440 | |
Management Information Systems | |||
Personel | 843,656 | 420,812 | 359,589 |
Purchased Services | 253,157 | 67,932 | 69,495 |
Supplies | 44,666 | 21,175 | 38,343 |
Capital | 185,952 | 25,821 | 40,261 |
1,327,431 | 535,740 | 507,688 | |
Total General Government | 17,751,169 | 8,065,102 | 6,524,896 |
Beaufort County | |||
General Fund Expenditures | Page 7 of 9 | ||
For the Six Months Ended December 31, 2001 | |||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Public Safety | |||
Sheriff's Office | |||
Personel | 9,009,831 | 4,470,160 | 3,887,518 |
Purchased Services | 976,440 | 357,802 | 380,139 |
Supplies | 920,750 | 297,334 | 289,986 |
Capital | 854,085 | 34,425 | 128,642 |
11,761,106 | 5,159,721 | 4,686,285 | |
Emergency Management | |||
Personel | 321,916 | 166,347 | 149,491 |
Purchased Services | 122,497 | 65,055 | 39,388 |
Supplies | 25,805 | 9,470 | 10,213 |
Capital | 61,574 | 15,664 | 10,800 |
Emergency operations | - | - | 81 |
531,792 | 256,536 | 209,973 | |
Communications | |||
Personel | 1,454,425 | 656,114 | 491,593 |
Purchased Services | 855,604 | 468,553 | 474,170 |
Supplies | 36,780 | 10,084 | 9,798 |
Capital | 47,669 | 10,088 | 8,020 |
Other | 75,000 | 18,750 | 37,500 |
2,469,478 | 1,163,589 | 1,021,081 | |
Emergency Medical Services | |||
Personel | 3,369,800 | 1,606,770 | 1,467,835 |
Purchased Services | 293,183 | 125,601 | 84,256 |
Supplies | 247,790 | 71,256 | 101,004 |
Capital | 276,401 | 807 | 22,700 |
Other | 110,000 | - | 55,000 |
4,297,174 | 1,804,434 | 1,730,795 | |
Detention Center | |||
Personel | 3,165,827 | 1,634,835 | 1,394,447 |
Purchased Services | 978,822 | 536,050 | 392,150 |
Supplies | 136,570 | 58,593 | 49,908 |
Capital | 56,129 | 5,568 | 5,794 |
4,337,348 | 2,235,046 | 1,842,299 | |
td> | |||
Building Codes and Inspections | |||
Personel | 819,533 | 409,077 | 361,633 |
Purchased Services | 81,691 | 21,034 | 27,680 |
Supplies | 31,180 | 12,491 | 10,386 |
Capital | 7,555 | 2,550 | - |
939,959 | 445,152 | 399,699 | |
Public Safety Subsidies | 5,000 | 5,000 | 5,000 |
Total Public Safety | 24,341,857 | 11,069,478 | 9,895,132 |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 8 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Public Works | |||
Public Works | |||
Personel | 1,732,536 | 782,593 | 712,106 |
Purchased Services | 505,837 | 162,112 | 162,074 |
Supplies | 255,894 | 107,002 | 111,491 |
Capital | 692,792 | 290,819 | 205,119 |
3,187,059 | 1,342,526 | 1,190,790 | |
Engineering | |||
Personel | 508,964 | 219,052 | 212,331 |
Purchased Services | 41,460 | 11,828 | 7,965 |
Supplies | 22,951 | 8,182 | 9,114 |
Capital | - | - | - |
573,375 | 239,062 | 229,410 | |
Public Works Subsidies | 56,800 | 25,350 | 25,350 |
Total Public Works | 3,817,234 | 1,606,938 | 1,445,550 |
Public Health | |||
Animal Shelter and Control | |||
Personel | 376,310 | 185,814 | 165,229 |
Purchased Services | 47,368 | 22,503 | 19,351 |
Supplies | 106,623 | 51,597 | 42,483 |
Capital | 22,060 | - | 8,391 |
552,361 | 259,914 | 235,454 | |
Mosquito Control | |||
Personel | 569,799 | 312,547 | 282,944 |
Purchased Services | 301,304 | 85,509 | 108,648 |
Supplies | 410,776 | 326,921 | 338,549 |
Capital | 59,495 | 22,760 | 16,395 |
1,341,374 | 747,737 | 746,536 | |
Public Health Subsidies | 178,208 | 89,104 | 89,104 |
Total Public Health | 2,071,943 | 1,096,755 | 1,071,094 |
Beaufort County | |||
General Fund Expenditures | |||
For the Six Months Ended December 31, 2001 | Page 9 of 9 | ||
Budget | Current Year | Prior Year | |
(12 months) | (6 months) | (6 months) | |
Public Welfare | |||
Veterans Affairs Office | |||
Personel | 109,234 | 54,864 | 50,873 |
Purchased Services | 20,031 | 6,487 | 7,670 |
Supplies | 4,145 | 1,796 | 513 |
Capital | 3,100 | - | - |
136,510 | 63,147 | 59,056 | |
Department of Social Services | |||
Personel | 65,480 | 32,857 | 30,404 |
Purchased Services | 126,035 | 57,490 | 56,594 |
Supplies | 1,500 | - | 117 |
Capital | - | - | - |
Other | 53,500 | 26,750 | 30,050 |
246,515 | 117,097 | 117,165 | |
Public Welfare Subsidies | 289,871 | 129,310 | 125,561 |
Total Public Welfare | 672,896 | 309,554 | 301,782 |
Cultural and Recreation | |||
Libraries | |||
Personel | 1,586,144 | 717,139 | 606,489 |
Purchased Services | 395,032 | 154,446 | 164,783 |
Supplies | 467,298 | 246,266 | 263,160 |
Capital | 143,347 | 18,090 | 57,605 |
2,591,821 | 1,135,941 | 1,092,037 | |
Total Expenditures | 51,246,920 | 23,283,768 | 20,330,491 |